21.doc-Accounting, 9e, Global Edition (H...
21.doc-Accounting, 9e, Global Edition (Horngren) Chapter
Showing 22-24 out of 86
21.doc-Accounting, 9e, Global Editi...
21.doc-Accounting, 9e, Global Edition (Horngren) Chapter
##### Page 22
2) Simms Manufacturing is considering two alternative investment proposals with the following data:
Proposal X
Proposal Y
Investment
\$620,000
\$400,000
Useful life
8 years
8 years
Estimated annual net cash inflows for 8
years
\$130,000
\$80,000
Residual value
\$0
\$0
Depreciation method
Straight-line
Straight-line
Discount rate
9%
10%
Present Value of
an Annuity of \$1
5%
6%
7%
8%
9%
10%
1
0.952
0.943
0.935
0.926
0.917
0.909
2
1.859
1.833
1.808
1.783
1.759
1.736
3
2.723
2.673
2.624
2.577
2.531
2.487
4
3.546
3.465
3.387
3.312
3.240
3.170
5
4.329
4.212
4.100
3.993
3.890
3.791
6
5.076
4.917
4.767
4.623
4.486
4.355
7
5.786
5.582
5.389
5.206
5.033
4.868
8
6.463
6.210
5.971
5.747
5.535
5.335
9
7.108
6.802
6.515
6.247
5.995
5.759
10
7.722
7.360
7.024
6.710
6.418
6.145
After calculating the net present value of the two alternatives, Proposal Y appears to deliver the most
favorable results.
FALSE
Explanation:
Calculations:
(5.335 × \$80,000) - \$400,000 = \$26,800
(5.535 × \$130,000) - \$620,000 = \$99,550
Diff: 3
LO:
21-3
EOC Ref:
S21-7
AACSB:
Analytic Skills
Critical Thinking
AICPA Functional:
Measurement
22

##### Page 23
3) Sun Company is considering purchasing new equipment costing \$350,000. Sun's management has estimated that
the equipment will generate cash inflows as follows:
Year 1
\$100,000
Year 2
\$100,000
Year 3
\$125,000
Year 4
\$125,000
Year 5
\$75,000
Using the factors in the table below, please calculate the net present value of the net cash inflows above,
using a discount rate of 10%.
Please round all calculations to the nearest whole dollar.
Present Value
of \$1
5%
6%
7%
8%
9%
10%
1
0.952
0.943
0.935
0.926
0.917
0.909
2
0.907
0.890
0.873
0.857
0.842
0.826
3
0.864
0.840
0.816
0.794
0.772
0.751
4
0.823
0.792
0.763
0.735
0.708
0.683
5
0.784
0.747
0.713
0.681
0.650
0.621
A) \$399,325
B) \$342,800
C) \$401,667
D) \$399,761
A
Explanation:
A) Calculations:
Cash Flows
Factors
NPV
\$100,000.00
0.909
\$90,900
\$100,000.00
0.826
\$82,600
\$125,000.00
0.751
\$93,875
\$125,000.00
0.683
\$85,375
\$75,000.00
0.621
\$46,575
\$399,325
Diff: 3
LO:
21-3
EOC Ref:
S21-7
AACSB:
Analytic Skills
Critical Thinking
AICPA Functional:
Measurement
23

##### Page 24
4) Sun Company is considering purchasing new equipment costing \$350,000. Sun's management has estimated that
the equipment will generate cash inflows as follows:
Year 1
\$100,000
Year 2
\$100,000
Year 3
\$125,000
Year 4
\$125,000
Year 5
\$75,000
Using the factors in the table below, please calculate the net present value of the investment project (including initial
investment plus the NPV of the net cash inflows above) using a discount rate of 10%.
to the nearest whole dollar.
Present Value
of \$1
5%
6%
7%
8%
9%
10%
1
0.952
0.943
0.935
0.926
0.917
0.909
2
0.907
0.890
0.873
0.857
0.842
0.826
3
0.864
0.840
0.816
0.794
0.772
0.751
4
0.823
0.792
0.763
0.735
0.708
0.683
5
0.784
0.747
0.713
0.681
0.650
0.621
A) \$41,667
B) \$49,325
C) \$41,667
D) \$39,761
B
Explanation:
B) Calculations:
Net Cash Flows
Factors
NPV
\$100,000.00
0.909
\$90,900
\$100,000.00
0.826
\$82,600
\$125,000.00
0.751
\$93,875
\$125,000.00
0.683
\$85,375
\$75,000.00
0.621
\$46,575
0
\$399,325
Investment
(\$350,000)
NPV of project
\$49,325
Diff: 3
LO:
21-3
EOC Ref:
S21-7
AACSB:
Analytic Skills
Critical Thinking
AICPA Functional:
Measurement
24

Browse thousands of Study Materials & Solutions from your Favorite Schools
San Jose State University
San_Jose_State_University
School:
Managerial_Accounting
Course:
Great resource for chem class. Had all the past labs and assignments
Leland P.
Santa Clara University
Introducing Study Plan
Using AI Tools to Help you understand and remember your course concepts better and faster than any other resource.
Find the best videos to learn every concept in that course from Youtube and Tiktok without searching.
Save All Relavent Videos & Materials and access anytime and anywhere
Prepare Smart and Guarantee better grades